CUI · 25952350 · J121688/2009 · CLUJ
MODEL INSTAL S.R.L.
Str. TELEORMAN, Nr. 6, Ap. 7
CLUJ-NAPOCA, CLUJ, 400573
ANAF Live Status
Synced 3d agoInactivat: 25 Sept 2024
Source: ANAF PlatitorTvaRest v9 (public API · no auth · daily sync). Covers VAT registration, cash-basis VAT, split-payment VAT, e-Factura enrollment, and fiscal inactivity.
Revenue · 2022
6.0K RON
Net Profit · 2022
-6.8K RON
Employees · 2022
0
Equity · 2022
-142.9K RON
Registration
Contact
Tax Status
Address
CLUJ-NAPOCA
CLUJ
400573
Financial Health Score
Altman Z″ inputs · 2022
- WC / TA
- 0.05
- RE / TA
- -0.35
- EBIT / TA
- 0.00
- Eq / Liab
- -0.26
How is this calculated?
We apply the Altman Z″, a bankruptcy-prediction score published by Edward Altman for private, non-manufacturing companies. It combines four ratios — each captures a different aspect of financial health — and weights them:
Z″ = 6.56·X1 + 3.26·X2 + 6.72·X3 + 1.05·X4
- X1 — Working Capital / Total Assets · short-term liquidity.
- X2 — Retained Earnings / Total Assets · cumulative profitability.
- X3 — EBIT / Total Assets · operating efficiency.
- X4 — Equity / Total Liabilities · solvency buffer.
Thresholds (Altman, 2000): Distress < 1.1, Grey 1.1–2.6, Safe > 2.6.
The 0–100 score is a linear mapping of clamped Z″ in the [0, 5] range — a visual shorthand, not an additional metric. Hover any year on the chart to see the per-year breakdown.
Caveats: Romanian bilanț doesn't split liabilities into short/long-term, so we approximate current liabilities as 0.7·I7 (SME heuristic). EBIT is approximated with I16 (gross profit), since interest is bundled into I15.
Z″ over time
Distress < 1.1 · Caution 1.1–2.6 · Safe > 2.6
Financial Performance
14 years of reporting
All figures sourced from ANAF and Ministerul Finanțelor filings. Click any data point to explore.
2011 — 2024
Net turnover (revenue) & Net Profit
Assets × Liabilities
Balance Sheet Overview
Revenues vs expenses
Total revenues vs Total expenses
Since 2016
Avg. number of employees
Year 2022
Asset Breakdown
Raw Data
Raw Financial Data
| Year | Net turnover (revenue) | Net profit | Total liabilities | Fixed assets | Current assets | Shareholders' equity | Avg. number of employees | Inventories | Receivables | Cash & bank accounts | Prepaid expenses | Deferred revenue | Provisions | Paid-in share capital | State patrimony | Total revenues | Total expenses | Gross profit | Gross loss | Net loss |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5.978 -27.7% | 0 -100.0% | 547.523 +0.8% | 2.463 +0.0% | 401.496 -2.6% | -142.894 -12.0% | 0 | 411.316 -2.7% | -11.676 +5.2% | 1.856 -3.3% | 670 +0.0% | — | — | 200 +0.0% | — | 5.978 -70.5% | 12.616 -20.8% | 0 -100.0% | 6.638 | 6.816 |
| 2020 | 8.266 -81.7% | 3.739 | 543.131 -0.9% | 2.463 +302.5% | 412.368 -1.2% | -127.630 +2.8% | 0 -100.0% | 422.771 -1.0% | -12.322 -7.1% | 1.919 +3.3% | 670 +0.0% | — | — | 200 +0.0% | — | 20.272 -55.0% | 15.925 -80.3% | 4.347 | 0 -100.0% | 0 -100.0% |
| 2019 | 45.065 -71.7% | 0 | 548.161 -4.3% | -1.216 -128.0% | 417.338 -11.7% | -131.369 -38.0% | 1 +0.0% | 426.988 -6.8% | -11.508 -183.1% | 1.858 +269.4% | 670 +0.0% | — | — | 200 +0.0% | — | 45.065 -75.6% | 80.819 -62.3% | 0 | 35.754 +20.2% | 36.208 +14.5% |
| 2018 | 158.982 -64.5% | 0 | 572.658 -3.0% | 4.340 -61.7% | 472.487 -8.3% | -95.161 -49.8% | 1 +0.0% | 458.141 +6.7% | 13.843 -80.3% | 503 -96.7% | 670 +0.0% | — | — | 200 +0.0% | — | 184.634 -58.8% | 214.373 -54.5% | 0 | 29.739 +29.0% | 31.618 +14.6% |
| 2017 | 448.030 +11.5% | 0 | 590.578 -7.9% | 11.327 -55.5% | 515.038 -11.0% | -63.543 -76.8% | 1 +0.0% | 429.557 -5.8% | 70.248 -42.7% | 15.233 +3161.9% | 670 +0.0% | — | — | 200 +0.0% | — | 448.051 +11.3% | 471.113 +10.2% | 0 | 23.062 -6.7% | 27.600 +0.5% |
| 2016 | 401.677 -41.7% | 0 | 641.022 +43.0% | 25.431 -37.2% | 578.977 +45.4% | -35.944 -323.4% | 1 | 455.953 +113.4% | 122.557 -31.0% | 467 -93.1% | 670 -37.5% | — | — | 200 +0.0% | — | 402.707 -41.2% | 427.431 +9627.6% | 0 | 24.724 +462.7% | 27.454 +2745300.0% |
| 2015 | 688.952 | 0 | 448.255 +8.1% | 40.516 -25.9% | 398.178 +14.7% | -8.489 +34.1% | — | 213.642 +21.4% | 177.731 +27.6% | 6.805 -78.7% | 1.072 | — | — | 200 +0.0% | 688.343 | 684.558 -0.1% | 4.394 -99.4% | 0 -100.0% | 4.394 -84.9% | 1 -100.0% |
| 2014 | — | 0 | 414.825 +28.7% | 54.665 +2991.9% | 347.277 +24.7% | -12.883 +69.3% | 0 | 176.006 +14.9% | 139.287 +12.4% | 31.984 +2214.3% | — | — | — | 200 +0.0% | — | 685.338 +65.3% | 691.243 +66.7% | 662.116 +62.0% | 29.127 +406.6% | 29.127 +406.6% |
| 2013 | — | 0 -100.0% | 322.278 +16.2% | 1.768 -26.3% | 278.500 +25.7% | -42.010 +12.0% | 0 -100.0% | 153.197 +47.2% | 123.921 +15.1% | 1.382 -86.0% | — | — | — | 200 +0.0% | — | 414.579 +3.3% | 414.580 +3.3% | 408.831 -1.8% | 5.749 | 5.749 |
| 2012 | — | 15.102 | 277.237 | 2.399 | 221.583 | -47.759 | 15.102 | 104.083 | 107.651 | 9.849 | 5.496 | — | — | 200 | — | 401.343 | 401.343 | 416.445 | 0 | 0 |