CUI · 39415186 · J122263/2018 · CLUJ
MAGIC LIVE CONSTRUCT S.R.L.
Str. LIVIU REBREANU, Nr. 19, Ap. 2
Cluj-Napoca, CLUJ, 400446
ANAF Live Status
Synced 3d agoSource: ANAF PlatitorTvaRest v9 (public API · no auth · daily sync). Covers VAT registration, cash-basis VAT, split-payment VAT, e-Factura enrollment, and fiscal inactivity.
Cifra de afaceri · 2024
199.2K RON
Profit net · 2024
-300.7K RON
Angajați · 2024
8
Capitaluri proprii · 2024
-624.1K RON
Înregistrare
Contact
Stare fiscală
Adresă
Cluj-Napoca
CLUJ
400446
Financial Health Score
Altman Z″ inputs · 2024
- WC / TA
- -66.08
- RE / TA
- -94.87
- EBIT / TA
- 0.00
- Eq / Liab
- -0.99
How is this calculated?
We apply the Altman Z″, a bankruptcy-prediction score published by Edward Altman for private, non-manufacturing companies. It combines four ratios — each captures a different aspect of financial health — and weights them:
Z″ = 6.56·X1 + 3.26·X2 + 6.72·X3 + 1.05·X4
- X1 — Working Capital / Total Assets · short-term liquidity.
- X2 — Retained Earnings / Total Assets · cumulative profitability.
- X3 — EBIT / Total Assets · operating efficiency.
- X4 — Equity / Total Liabilities · solvency buffer.
Thresholds (Altman, 2000): Distress < 1.1, Grey 1.1–2.6, Safe > 2.6.
The 0–100 score is a linear mapping of clamped Z″ in the [0, 5] range — a visual shorthand, not an additional metric. Hover any year on the chart to see the per-year breakdown.
Caveats: Romanian bilanț doesn't split liabilities into short/long-term, so we approximate current liabilities as 0.7·I7 (SME heuristic). EBIT is approximated with I16 (gross profit), since interest is bundled into I15.
Z″ over time
Distress < 1.1 · Caution 1.1–2.6 · Safe > 2.6
Financial Performance
14 years of reporting
All figures sourced from ANAF and Ministerul Finanțelor filings. Click any data point to explore.
2011 — 2024
Cifra de afaceri neta & Profit net
Assets × Liabilities
Bilanț
Revenues vs expenses
Venituri totale vs Cheltuieli totale
Since 2016
Numar mediu de salariati
Year 2024
Structura activelor
Raw Data
Date financiare brute
| An | Cifra de afaceri neta | Profit net | Datorii | Active imobilizate | Active circulante | Capitaluri proprii | Numar mediu de salariati | Stocuri | Creante | Casa si conturi la banci | Cheltuieli in avans | Venituri in avans | Provizioane | Capital social subscris varsat | Patrimoniul regiei | Venituri totale | Cheltuieli totale | Profit brut | Pierdere bruta | Pierdere neta |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199.182 -21.6% | 0 | 630.688 +57.5% | — | 6.581 -91.5% | -624.107 -93.0% | 8 +14.3% | — | 5.741 -89.3% | 840 -96.4% | — | — | — | 200 +0.0% | — | 199.182 -21.6% | 497.834 +40.1% | 0 | 298.652 +194.9% | 300.744 +189.7% |
| 2023 | 254.060 +33.7% | 0 | 400.406 +49.5% | — | 77.043 +59.6% | -323.363 -47.3% | 7 +0.0% | — | 53.861 +15.5% | 23.182 +1289.8% | — | — | — | 200 +0.0% | — | 254.060 +33.7% | 355.340 +33.4% | 0 | 101.280 +32.5% | 103.821 +32.5% |
| 2022 | 190.025 -51.4% | 0 | 267.827 +173.8% | — | 48.285 -44.8% | -219.542 -2014.4% | 7 +0.0% | — | 46.617 -23.5% | 1.668 -93.7% | — | — | — | 200 +0.0% | — | 190.025 -51.4% | 266.461 -35.3% | 0 | 76.436 +274.8% | 78.337 +223.9% |
| 2020 | 391.350 +350.8% | 0 -100.0% | 97.821 +496.9% | — | 87.438 +189.7% | -10.383 -175.2% | 7 +133.3% | — | 60.905 +112.5% | 26.533 +1635.3% | — | — | — | 200 +0.0% | — | 391.350 +350.8% | 411.743 +397.4% | 0 -100.0% | 20.393 | 24.183 |
| 2019 | 86.807 +131.1% | 3.165 -69.7% | 16.388 +474.0% | — | 30.187 +123.8% | 13.799 +29.8% | 3 | — | 28.658 +50177.2% | 1.529 -88.6% | — | — | — | 200 +0.0% | — | 86.807 +131.1% | 82.775 +214.5% | 4.032 -64.2% | 0 | 0 |
| 2018 | 37.567 | 10.434 | 2.855 | — | 13.489 | 10.634 | — | — | 57 | 13.432 | — | — | — | 200 | — | 37.567 | 26.317 | 11.250 | 0 | 0 |