CUI · 25538260 · J04557/2009 · BACĂU
FORMULA 1 INTERMED S.R.L.
Str. VADUL BISTRITEI, Nr. 4
BACAU, BACĂU, 600191
ANAF Live Status
Synced 16d agoInactivat: 04 Sept 2019
Source: ANAF PlatitorTvaRest v9 (public API · no auth · daily sync). Covers VAT registration, cash-basis VAT, split-payment VAT, e-Factura enrollment, and fiscal inactivity.
Cifra de afaceri · 2017
5.0K RON
Profit net · 2017
-418.0K RON
Angajați · 2017
2
Capitaluri proprii · 2017
306.2K RON
Înregistrare
Contact
Stare fiscală
Adresă
BACAU
BACĂU
600191
Financial Health Score
Altman Z″ inputs · 2017
- WC / TA
- -0.50
- RE / TA
- -0.06
- EBIT / TA
- 0.00
- Eq / Liab
- 0.19
How is this calculated?
We apply the Altman Z″, a bankruptcy-prediction score published by Edward Altman for private, non-manufacturing companies. It combines four ratios — each captures a different aspect of financial health — and weights them:
Z″ = 6.56·X1 + 3.26·X2 + 6.72·X3 + 1.05·X4
- X1 — Working Capital / Total Assets · short-term liquidity.
- X2 — Retained Earnings / Total Assets · cumulative profitability.
- X3 — EBIT / Total Assets · operating efficiency.
- X4 — Equity / Total Liabilities · solvency buffer.
Thresholds (Altman, 2000): Distress < 1.1, Grey 1.1–2.6, Safe > 2.6.
The 0–100 score is a linear mapping of clamped Z″ in the [0, 5] range — a visual shorthand, not an additional metric. Hover any year on the chart to see the per-year breakdown.
Caveats: Romanian bilanț doesn't split liabilities into short/long-term, so we approximate current liabilities as 0.7·I7 (SME heuristic). EBIT is approximated with I16 (gross profit), since interest is bundled into I15.
Z″ over time
Distress < 1.1 · Caution 1.1–2.6 · Safe > 2.6
Financial Performance
14 years of reporting
All figures sourced from ANAF and Ministerul Finanțelor filings. Click any data point to explore.
2011 — 2024
Cifra de afaceri neta & Profit net
Assets × Liabilities
Bilanț
Revenues vs expenses
Venituri totale vs Cheltuieli totale
Since 2016
Numar mediu de salariati
Year 2017
Structura activelor
Raw Data
Date financiare brute
| An | Cifra de afaceri neta | Profit net | Datorii | Active imobilizate | Active circulante | Capitaluri proprii | Numar mediu de salariati | Stocuri | Creante | Casa si conturi la banci | Cheltuieli in avans | Venituri in avans | Provizioane | Capital social subscris varsat | Patrimoniul regiei | Venituri totale | Cheltuieli totale | Profit brut | Pierdere bruta | Pierdere neta |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 5.042 -92.2% | 0 | 1.651.001 -6.6% | 1.774.943 -17.0% | 182.258 -36.0% | 306.200 -53.3% | 2 -33.3% | 8.692 +0.0% | 122.895 -7.0% | 50.671 -64.8% | — | — | — | 428.000 +0.0% | — | 324.087 -27.9% | 742.054 +58.0% | 0 | 417.967 +1956.1% | 417.967 +1597.8% |
| 2016 | 64.673 -73.8% | 0 -100.0% | 1.767.322 +0.4% | 2.138.275 -11.4% | 284.944 +119.1% | 655.897 -16.3% | 3 | 8.692 +0.0% | 132.099 +27.9% | 144.153 +697.6% | — | — | — | 428.000 +0.0% | — | 449.220 +11.5% | 469.548 | 0 -100.0% | 20.328 | 24.618 +2461700.0% |
| 2015 | 246.758 | 156.116 +144.8% | 1.760.369 -2.0% | 2.413.710 -9.8% | 130.023 +112.8% | 783.364 -16.6% | — | 8.692 +0.0% | 103.258 +281.6% | 18.073 -28.7% | — | — | — | 428.000 +0.0% | 246.758 | 402.874 -11.9% | 0 -100.0% | 156.116 -70.1% | 0 | 1 |
| 2014 | — | 63.762 | 1.796.330 -10.3% | 2.674.718 -13.5% | 61.092 +450.0% | 939.480 -14.5% | 63.762 | 8.692 +0.0% | 27.061 +3522.6% | 25.339 +1418.2% | — | — | — | 428.000 +0.0% | — | 457.229 -64.0% | 457.906 -66.5% | 521.668 -40.5% | 0 -100.0% | 0 -100.0% |
| 2013 | — | 0 -100.0% | 2.003.177 -38.3% | 3.091.314 -18.5% | 11.107 -91.6% | 1.099.244 +61.3% | 0 -100.0% | 8.691 -24.6% | 747 -99.4% | 1.669 +121.4% | — | — | — | 428.000 +0.0% | — | 1.271.379 +160.7% | 1.366.708 +125.8% | 876.305 +23.5% | 490.403 | 405.637 |
| 2012 | 0 | 104.060 | 3.244.719 | 3.794.145 | 132.159 | 681.585 | 104.060 | 11.522 | 119.883 | 754 | 0 | 0 | 0 | 428.000 | 0 | 487.601 | 605.291 | 709.351 | 0 | 0 |